BREAKDOWN OF UNIT PRICE
Item:1408021. Alum Sliding Window-1280x1372-Net
Basis:19sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Outer bottom-95x38x1.2
4.295
rft
119.00
511.11
Outer top-95x28.5x1.2
4.295
rft
119.00
511.11
Shuter top-33x26.8x1.2
4.120
rft
64.00
263.68
Shuttr bot-60x24.4x1.2
4.295
rft
89.00
382.26
Outer side-95x19.5x1.2
9.270
rft
95.00
880.65
Shuter Lock-49.2x25.8x1.2
9.270
rft
82.00
760.14
Intrlck-34.4x32.13x1.2
9.270
rft
85.00
787.95
Net sec-42.2x13.2x1.2
13.565
rft
61.00
827.47
Fibre net mesh
9.641
sft
20.00
192.82
Sub-Total(C1)
5117.17
2942.37
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sliding Door/win wheel
4.000
Nos
80.00
320.00
Sliding Door/win mohiar
22.000
rft
1.50
33.00
Sliding Door/win neoprene
22.000
rft
2.80
61.60
Sealant
100.000
gm
3.10
310.00
Bolt, Screws-Windows
1.562
LS
120.69
188.52
Sliding Window Key Lock
2.000
set
90.00
180.00
Sub-Total(C2)
1093.12
628.54
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Alum.Skilled Technicians
0.750
No.
1200.00
900.00
Alum.Semi-skill Techn
0.750
No.
800.00
600.00
Sub-Total(L1)
1500.00
862.50
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.000
No.
550.00
550.00
Sub-Total(M2)
550.00
316.25
Total(1)
4749.67
Add over head on Total(1)
3.5 %
166.24
Add Profit on Total(1)
10.0 %
474.97
Total(2)
641.20
Add VAT on Unit Price
5.5 %
37.32
Unit Price
678.52
Say
679
per sqm