| BREAKDOWN OF UNIT PRICE |
|
Item:1408012. Alum Slid Window-1524x1372-Net-PC |
| Basis:23sft | |
| C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Fibre net mesh | 11.588 | sft |
20.00 | |
|
| Shutter Top-33x26.8x1.2PC | 4.893 | rft |
87.50 | |
|
| Shutter Bot-60x24.4x1.2PC | 5.150 | rft |
123.50 | |
|
| Shutter Lock-49.2x25.8-PC | 9.270 | rft |
116.50 | |
|
| Inter Lock-34.4x32.1x1.2P | 9.270 | rft |
111.00 | |
|
| Outer top-95x28.5x1.2-PC | 5.150 | rft |
180.00 | |
|
| Outer side-95x19.5x1.2-PC | 9.270 | rft |
126.50 | |
|
| Net sec-42.2x13.2x1.2-PC | 14.420 | rft |
79.00 | |
|
| Outer bottom-95x38x1.2-PC | 5.150 | rft |
150.00 | |
|
|
Sub-Total(C1) |
7416.18
|
3547.90
|
| C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sliding Door/win wheel | 4.000 | Nos |
80.00 | |
|
| Sliding Door/win mohiar | 33.000 | rft |
1.50 | |
|
| Sliding Door/win neoprene | 28.000 | rft |
2.80 | |
|
| Sealant | 100.000 | gm |
3.10 | |
|
| Bolt, Screws-Windows | 1.620 | LS |
120.69 | |
|
| Sliding Window Key Lock | 2.000 | set |
90.00 | |
|
|
Sub-Total(C2) |
1133.42
|
542.23
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Alum.Skilled Technicians | 0.750 | No. |
1200.00 | |
|
| Alum.Semi-skill Techn | 0.750 | No. |
800.00 | |
|
|
Sub-Total(L1) |
1500.00
|
717.60
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 1.000 | No. |
550.00 | |
|
|
Sub-Total(M2) |
550.00
|
263.12
|
|
|
|
Total(1) |
|
5070.85 |
|
Add over head on Total(1)
|
3.5 % |
177.48 |
|
Add Profit on Total(1) |
10.0 % |
507.08
|
|
|
|
Total(2) |
|
684.56 |
|
Add VAT on Unit Price |
5.5 % |
39.84 |
|
|
|
Unit Price |
|
724.41
|
|
|
|
Say |
724 |
per sqm |
