| BREAKDOWN OF UNIT PRICE |
|
Item:140602. Aluminium Sliding Door-Spandrel-P |
| Basis:42sft | |
| C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Out Bot-75.5x17.79x1.2-Si | 6.180 | rft |
113.00 | |
|
| Out Top-75.5x28.5x1.2-PC | 6.180 | rft |
126.00 | |
|
| Shutter Top-33x26.8x1.2PC | 5.923 | rft |
87.50 | |
|
| Shutter Bot-60x24.4x1.2PC | 5.923 | rft |
123.50 | |
|
| Outer Side-75.5x19.9x1.2P | 14.420 | rft |
105.00 | |
|
| Shutter Lock-49.2x25.8-PC | 14.420 | rft |
116.50 | |
|
| Inter Lock-34.4x32.1x1.2P | 14.420 | rft |
111.00 | |
|
| ShuterDevidr-31.75x1.2-PC | 5.923 | rft |
82.00 | |
|
| Spandrel-7.14x1.4-1.2-PC | 30.900 | rft |
138.00 | |
|
|
Sub-Total(C1) |
12271.31
|
3144.96
|
| C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sliding win/Door key lock | 2.000 | set |
200.00 | |
|
| Sliding Door/win wheel | 4.000 | Nos |
80.00 | |
|
| Sliding Door/win mohiar | 46.000 | rft |
1.50 | |
|
| Sliding Door/win neoprene | 52.000 | rft |
2.80 | |
|
| Bolt, Screws-Door | 0.455 | LS |
386.72 | |
|
| Sliding door show lock | 2.000 | set |
110.00 | |
|
|
Sub-Total(C2) |
1330.56
|
341.00
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Alum.Skilled Technicians | 2.000 | No. |
1200.00 | |
|
| Alum.Semi-skill Techn | 2.000 | No. |
800.00 | |
|
|
Sub-Total(L1) |
4000.00
|
1025.14
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 1.500 | No. |
550.00 | |
|
|
Sub-Total(M2) |
825.00
|
211.44
|
|
|
|
Total(1) |
|
4722.54 |
|
Add over head on Total(1)
|
3.5 % |
165.29 |
|
Add Profit on Total(1) |
10.0 % |
472.25
|
|
|
|
Total(2) |
|
637.54 |
|
Add VAT on Unit Price |
5.5 % |
37.11 |
|
|
|
Unit Price |
|
674.65
|
|
|
|
Say |
675 |
per sqm |
