| BREAKDOWN OF UNIT PRICE |
|
Item:140601. Aluminium Sliding Door-Spandrel |
| Basis:42sft | |
| C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Shuter top-33x26.8x1.2 | 5.923 | rft |
64.00 | |
|
| Shuttr bot-60x24.4x1.2 | 5.923 | rft |
89.00 | |
|
| Shuter Lock-49.2x25.8x1.2 | 14.420 | rft |
82.00 | |
|
| Intrlck-34.4x32.13x1.2 | 14.420 | rft |
85.00 | |
|
| Spandrel-7.14x1.4-1.5 | 30.900 | rft |
118.50 | |
|
| Outer Side-75.5x19.9x1.2 | 14.420 | rft |
80.00 | |
|
| Shutter Devider-31.75x1.2 | 5.923 | rft |
68.00 | |
|
| Out Bot-75.5x17.79x1.2 | 6.180 | rft |
90.00 | |
|
| Out Top-75.5x26.8x1.2 | 6.180 | rft |
106.00 | |
|
|
Sub-Total(C1) |
9743.65
|
2497.16
|
| C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sliding win/Door key lock | 2.000 | set |
200.00 | |
|
| Sliding Door/win wheel | 4.000 | Nos |
80.00 | |
|
| Sliding Door/win mohiar | 46.000 | rft |
1.50 | |
|
| Sliding Door/win neoprene | 52.000 | rft |
2.80 | |
|
| Bolt, Screws-Door | 0.256 | LS |
386.72 | |
|
| Sliding door show lock | 2.000 | set |
110.00 | |
|
|
Sub-Total(C2) |
1253.60
|
321.28
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Alum.Skilled Technicians | 2.000 | No. |
1200.00 | |
|
| Alum.Semi-skill Techn | 2.000 | No. |
800.00 | |
|
|
Sub-Total(L1) |
4000.00
|
1025.14
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 1.500 | No. |
550.00 | |
|
|
Sub-Total(M2) |
825.00
|
211.44
|
|
|
|
Total(1) |
|
4055.02 |
|
Add over head on Total(1)
|
3.5 % |
141.93 |
|
Add Profit on Total(1) |
10.0 % |
405.50
|
|
|
|
Total(2) |
|
547.43 |
|
Add VAT on Unit Price |
5.5 % |
31.86 |
|
|
|
Unit Price |
|
579.29
|
|
|
|
Say |
579 |
per sqm |
