| BREAKDOWN OF UNIT PRICE |
|
Item:140502. Alum Sliding Door-95-Mosqu Net-PC |
| Basis:42sft | |
| C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Fibre net mesh | 43.260 | sft |
20.00 | |
|
| Shutter Top-33x26.8x1.2PC | 5.923 | rft |
87.50 | |
|
| Shutter Bot-60x24.4x1.2PC | 5.923 | rft |
123.50 | |
|
| Shutter Lock-49.2x25.8-PC | 14.420 | rft |
116.50 | |
|
| Inter Lock-34.4x32.1x1.2P | 14.420 | rft |
111.00 | |
|
| Outer Bot-Lo-95x38x1.2-PC | 6.180 | rft |
121.00 | |
|
| Outer top-95x28.5x1.2-PC | 6.180 | rft |
180.00 | |
|
| Outer side-95x19.5x1.2-PC | 14.420 | rft |
126.50 | |
|
| Net sec-42.2x13.2x1.2-PC | 26.780 | rft |
79.00 | |
|
|
Sub-Total(C1) |
11195.43
|
2869.23
|
| C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sliding win/Door key lock | 2.000 | set |
200.00 | |
|
| Sliding Door/win wheel | 4.000 | Nos |
80.00 | |
|
| Sliding Door/win mohiar | 46.000 | rft |
1.50 | |
|
| Sliding Door/win neoprene | 52.000 | rft |
2.80 | |
|
| Bolt, Screws-Door | 0.282 | LS |
386.72 | |
|
| Sliding door show lock | 2.000 | set |
110.00 | |
|
|
Sub-Total(C2) |
1263.66
|
323.86
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Alum.Skilled Technicians | 2.000 | No. |
1200.00 | |
|
| Alum.Semi-skill Techn | 2.000 | No. |
800.00 | |
|
|
Sub-Total(L1) |
4000.00
|
1025.14
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 1.500 | No. |
550.00 | |
|
|
Sub-Total(M2) |
825.00
|
211.44
|
|
|
|
Total(1) |
|
4429.66 |
|
Add over head on Total(1)
|
3.5 % |
155.04 |
|
Add Profit on Total(1) |
10.0 % |
442.97
|
|
|
|
Total(2) |
|
598.00 |
|
Add VAT on Unit Price |
5.5 % |
34.80 |
|
|
|
Unit Price |
|
632.81
|
|
|
|
Say |
633 |
per sqm |
