BREAKDOWN OF UNIT PRICE
Item:140501. Alum Sliding Door-95-Mosquito Net
Basis:42sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Outer top-95x28.5x1.2
6.180
rft
119.00
735.42
Shuter top-33x26.8x1.2
5.923
rft
64.00
379.07
Shuttr bot-60x24.4x1.2
5.923
rft
89.00
527.15
Outer side-95x19.5x1.2
14.420
rft
95.00
1369.90
Shuter Lock-49.2x25.8x1.2
14.420
rft
82.00
1182.44
Intrlck-34.4x32.13x1.2
14.420
rft
85.00
1225.70
Net sec-42.2x13.2x1.2
26.780
rft
61.00
1633.58
Fibre net mesh
43.260
sft
20.00
865.20
Outer bot-Low95x22.39x1.2
6.180
rft
105.50
651.99
Sub-Total(C1)
8570.45
2196.48
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sliding win/Door key lock
2.000
set
200.00
400.00
Sliding Door/win wheel
4.000
Nos
80.00
320.00
Sliding Door/win mohiar
46.000
rft
1.50
69.00
Sliding Door/win neoprene
52.000
rft
2.80
145.60
Bolt, Screws-Door
0.282
LS
386.72
109.06
Sliding door show lock
2.000
set
110.00
220.00
Sub-Total(C2)
1263.66
323.86
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Alum.Skilled Technicians
2.000
No.
1200.00
2400.00
Alum.Semi-skill Techn
2.000
No.
800.00
1600.00
Sub-Total(L1)
4000.00
1025.14
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.500
No.
550.00
825.00
Sub-Total(M2)
825.00
211.44
Total(1)
3756.92
Add over head on Total(1)
3.5 %
131.49
Add Profit on Total(1)
10.0 %
375.69
Total(2)
507.18
Add VAT on Unit Price
5.5 %
29.52
Unit Price
536.70
Say
537
per sqm