BREAKDOWN OF UNIT PRICE |
Item:140402. Alum Sliding Door-2.1x2.1-75.5-P |
Basis:49sft | |
C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Out Bot-75.5x17.79x1.2-Si | 7.210 | rft |
113.00 | |
|
Out Top-75.5x28.5x1.2-PC | 7.210 | rft |
126.00 | |
|
Shutter Top-33x26.8x1.2PC | 6.953 | rft |
87.50 | |
|
Shutter Bot-60x24.4x1.2PC | 6.953 | rft |
123.50 | |
|
Outer Side-75.5x19.9x1.2P | 14.420 | rft |
105.00 | |
|
Shutter Lock-49.2x25.8-PC | 14.420 | rft |
116.50 | |
|
Inter Lock-34.4x32.1x1.2P | 14.420 | rft |
111.00 | |
|
|
Sub-Total(C1) |
7984.92
|
1754.08
|
C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Sliding win/Door key lock | 2.000 | set |
200.00 | |
|
Sliding Door/win wheel | 4.000 | Nos |
80.00 | |
|
Sliding Door/win mohiar | 50.000 | rft |
1.50 | |
|
Sliding Door/win neoprene | 50.000 | rft |
2.80 | |
|
Bolt, Screws-Door | 0.281 | LS |
386.72 | |
|
Sliding door show lock | 2.000 | set |
110.00 | |
|
|
Sub-Total(C2) |
1263.67
|
277.59
|
L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Alum.Skilled Technicians | 2.000 | No. |
1200.00 | |
|
Alum.Semi-skill Techn | 2.000 | No. |
800.00 | |
|
|
Sub-Total(L1) |
4000.00
|
878.69
|
M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
Local Carriage-(Labour) | 1.500 | No. |
550.00 | |
|
|
Sub-Total(M2) |
825.00
|
181.23
|
|
|
|
Total(1) |
|
3091.59 |
|
Add over head on Total(1)
|
3.5 % |
108.21 |
|
Add Profit on Total(1) |
10.0 % |
309.16
|
|
|
|
Total(2) |
|
417.37 |
|
Add VAT on Unit Price |
5.5 % |
24.29 |
|
|
|
Unit Price |
|
441.66
|
|
|
|
Say |
442 |
per sqm |