| BREAKDOWN OF UNIT PRICE |
|
Item:140302. Aluminium Composite Swing Door-PC |
| Basis:150sft | |
| C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| WallFram-101.6x44.4x1.5PC | 20.600 | rft |
177.50 | |
|
| WalFram-54x46x1.8Sh2.0-PC | 28.840 | rft |
169.50 | |
|
| DrGlsBt-16.54x15.49x.99PC | 86.520 | rft |
20.50 | |
|
| ClsrSec-101.5x42.93x1.8PC | 7.210 | rft |
161.00 | |
|
| Closr Cover-101.6x1.5-PC | 7.210 | rft |
62.00 | |
|
| Floor Bot-101.6x12.7x4-PC | 7.210 | rft |
172.50 | |
|
| ShtrBot-82.6x43.99x1.8-PC | 7.210 | rft |
205.50 | |
|
| ShuterTop-51x43.99x1.8-PC | 7.210 | rft |
169.00 | |
|
| Handle-101.6x38.1x25.4-PC | 3.090 | rft |
227.50 | |
|
| Top,Side-76.2x38.1x1.2-PC | 39.140 | rft |
156.50 | |
|
| Bot-101.35x44.45x1.2-PC | 16.480 | rft |
151.00 | |
|
| BotCovr-44.32x19.61x1.2PC | 16.480 | rft |
67.50 | |
|
| Grouv Covr-83.21x16x1.2PC | 31.930 | rft |
96.00 | |
|
| Gls Protect-39.09x14.81PC | 13.390 | rft |
34.00 | |
|
| GlsProt Bit-15.7x14.8PC | 13.390 | rft |
23.00 | |
|
|
Sub-Total(C1) |
30128.02
|
2161.99
|
| C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Swing Door Closure | 2.000 | set |
3200.00 | |
|
| Swing Door Lock | 1.000 | set |
750.00 | |
|
| Swing Door Mohiar | 21.000 | rft |
5.00 | |
|
| Bolt, Screws-Door | 1.911 | LS |
386.72 | |
|
| Flash Bolt | 2.000 | set |
320.00 | |
|
|
Sub-Total(C2) |
8634.02
|
619.58
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Alum.Skilled Technicians | 3.000 | No. |
1200.00 | |
|
| Alum.Semi-skill Techn | 3.000 | No. |
800.00 | |
|
|
Sub-Total(L1) |
6000.00
|
430.56
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 5.000 | No. |
550.00 | |
|
|
Sub-Total(M2) |
2750.00
|
197.34
|
|
|
|
Total(1) |
|
3409.46 |
|
Add over head on Total(1)
|
3.5 % |
119.33 |
|
Add Profit on Total(1) |
10.0 % |
340.95
|
|
|
|
Total(2) |
|
460.28 |
|
Add VAT on Unit Price |
5.5 % |
26.79 |
|
|
|
Unit Price |
|
487.07
|
|
|
|
Say |
487 |
per sqm |
