| BREAKDOWN OF UNIT PRICE |
|
Item:140301. Aluminium Composite Swing Door |
| Basis:150sft | |
| C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| WallFram-101.6x44.4x1.5Br | 20.600 | rft |
154.50 | |
|
| WalFram-54 46x1.8Sh2.0-Br | 28.840 | rft |
139.00 | |
|
| DrGlsBt-16.54x15.49x.99Br | 86.520 | rft |
19.00 | |
|
| ClsrSec-101.5x42.93x1.8Br | 7.210 | rft |
134.00 | |
|
| Closr Cover-101.6x1.5-Br | 7.210 | rft |
51.00 | |
|
| Floor Bot-101.6x12.7x4-Br | 7.210 | rft |
140.00 | |
|
| ShtrBot-82.6x43.99x1.8-Br | 7.210 | rft |
176.00 | |
|
| ShuterTop-51x43.99x1.8-Br | 7.210 | rft |
147.00 | |
|
| Handle-101.6x38.1x25.4-Br | 3.090 | rft |
194.00 | |
|
| Top,Side-101.6x44.5x1.2 | 39.140 | rft |
180.00 | |
|
| Bot-101.35x44.45x1.2 | 16.480 | rft |
108.00 | |
|
| BotCovr-44.32x19.61x1.2 | 16.480 | rft |
55.00 | |
|
| Grouv Covr-83.21x16x1.2 | 31.930 | rft |
81.00 | |
|
| Gls Protect-39.09x14.81 | 13.390 | rft |
27.00 | |
|
| GlsProt Bit-15.7x14.8Br | 13.390 | rft |
19.00 | |
|
|
Sub-Total(C1) |
27040.59
|
1940.43
|
| C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Swing Door Closure | 2.000 | set |
3200.00 | |
|
| Swing Door Lock | 1.000 | set |
750.00 | |
|
| Swing Door Mohiar | 21.000 | rft |
5.00 | |
|
| Bolt, Screws-Door | 1.888 | LS |
386.72 | |
|
| Flash Bolt | 2.000 | set |
320.00 | |
|
|
Sub-Total(C2) |
8625.13
|
618.94
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Alum.Skilled Technicians | 3.000 | No. |
1200.00 | |
|
| Alum.Semi-skill Techn | 3.000 | No. |
800.00 | |
|
|
Sub-Total(L1) |
6000.00
|
430.56
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 5.000 | No. |
550.00 | |
|
|
Sub-Total(M2) |
2750.00
|
197.34
|
|
|
|
Total(1) |
|
3187.27 |
|
Add over head on Total(1)
|
3.5 % |
111.55 |
|
Add Profit on Total(1) |
10.0 % |
318.73
|
|
|
|
Total(2) |
|
430.28 |
|
Add VAT on Unit Price |
5.5 % |
25.04 |
|
|
|
Unit Price |
|
455.32
|
|
|
|
Say |
455 |
per sqm |
