| BREAKDOWN OF UNIT PRICE |
|
Item:140201. Aluminium Swing Door-Anodiz Color |
| Basis:25sft | |
| C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| WallFram-101.6x44.4x1.5Br | 14.420 | rft |
154.50 | |
|
| WalFram-54 46x1.8Sh2.0-Br | 14.420 | rft |
139.00 | |
|
| DrGlsBt-16.54x15.49x.99Br | 43.260 | rft |
19.00 | |
|
| ClsrSec-101.5x42.93x1.8Br | 3.348 | rft |
134.00 | |
|
| Closr Cover-101.6x1.5-Br | 3.348 | rft |
51.00 | |
|
| Floor Bot-101.6x12.7x4-Br | 3.348 | rft |
140.00 | |
|
| ShtrBot-82.6x43.99x1.8-Br | 3.090 | rft |
176.00 | |
|
| ShuterTop-51x43.99x1.8-Br | 3.090 | rft |
147.00 | |
|
| Handle-101.6x38.1x25.4-Br | 1.545 | rft |
194.00 | |
|
|
Sub-Total(C1) |
7440.11
|
3268.79
|
| C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Swing Door Closure | 1.000 | set |
3200.00 | |
|
| Swing Door Lock | 1.000 | set |
750.00 | |
|
| Swing Door Mohiar | 14.000 | rft |
5.00 | |
|
| Bolt, Screws-Door | 0.750 | LS |
386.72 | |
|
|
Sub-Total(C2) |
4310.04
|
1893.60
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Alum.Skilled Technicians | 0.750 | No. |
1200.00 | |
|
| Alum.Semi-skill Techn | 0.750 | No. |
800.00 | |
|
|
Sub-Total(L1) |
1500.00
|
659.02
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 1.500 | No. |
550.00 | |
|
|
Sub-Total(M2) |
825.00
|
362.46
|
|
|
|
Total(1) |
|
6183.87 |
|
Add over head on Total(1)
|
3.5 % |
216.44 |
|
Add Profit on Total(1) |
10.0 % |
618.39
|
|
|
|
Total(2) |
|
834.82 |
|
Add VAT on Unit Price |
5.5 % |
48.59 |
|
|
|
Unit Price |
|
883.41
|
|
|
|
Say |
883 |
per sqm |
