| BREAKDOWN OF UNIT PRICE |
|
Item:140102. Alum Swing Door-Spanandrel-P.Coat |
| Basis:27sft | |
| C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| WallFram-101.6x44.4x1.5PC | 14.070 | rft |
177.50 | |
|
| WalFram-54x46x1.8Sh2.0-PC | 14.070 | rft |
169.50 | |
|
| DrGlsBt-16.54x15.49x.99PC | 51.830 | rft |
20.50 | |
|
| ClsrSec-101.5x42.93x1.8PC | 3.821 | rft |
161.00 | |
|
| Closr Cover-101.6x1.5-PC | 3.821 | rft |
62.00 | |
|
| Floor Bot-101.6x12.7x4-PC | 3.821 | rft |
172.50 | |
|
| ShtrBot-82.6x43.99x1.8-PC | 3.430 | rft |
205.50 | |
|
| ShuterTop-51x43.99x1.8-PC | 3.430 | rft |
169.00 | |
|
| Handle-101.6x38.1x25.4-PC | 1.545 | rft |
227.50 | |
|
| ShuterDevidr-31.75x1.2-PC | 3.430 | rft |
82.00 | |
|
| Spandrel-7.14x1.4-1.2-PC | 20.600 | rft |
138.00 | |
|
|
Sub-Total(C1) |
12216.09
|
4813.10
|
| C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Swing Door Closure | 1.000 | set |
3200.00 | |
|
| Swing Door Lock | 1.000 | set |
750.00 | |
|
| Swing Door Mohiar | 13.660 | rft |
5.00 | |
|
| Bolt, Screws-Door | 1.000 | LS |
386.72 | |
|
|
Sub-Total(C2) |
4405.02
|
1735.56
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Alum.Skilled Technicians | 0.750 | No. |
1200.00 | |
|
| Alum.Semi-skill Techn | 0.750 | No. |
800.00 | |
|
|
Sub-Total(L1) |
1500.00
|
591.00
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 1.500 | No. |
550.00 | |
|
|
Sub-Total(M2) |
825.00
|
325.05
|
|
|
|
Total(1) |
|
7464.71 |
|
Add over head on Total(1)
|
3.5 % |
261.26 |
|
Add Profit on Total(1) |
10.0 % |
746.47
|
|
|
|
Total(2) |
|
8472.45 |
|
Add VAT on Unit Price |
7.5 % |
686.96 |
|
|
|
Unit Price |
|
9159.40
|
|
|
|
Say |
9159 |
per sqm |
