| BREAKDOWN OF UNIT PRICE |
|
Item:140101. Alum Swing Door-Spanandrel-Bronze |
| Basis:27sft | |
| C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| WallFram-101.6x44.4x1.5Br | 14.070 | rft |
154.50 | |
|
| WalFram-54 46x1.8Sh2.0-Br | 14.070 | rft |
139.00 | |
|
| DrGlsBt-16.54x15.49x.99Br | 51.830 | rft |
19.00 | |
|
| ClsrSec-101.5x42.93x1.8Br | 3.821 | rft |
134.00 | |
|
| Closr Cover-101.6x1.5-Br | 3.821 | rft |
51.00 | |
|
| Floor Bot-101.6x12.7x4-Br | 3.821 | rft |
140.00 | |
|
| ShtrBot-82.6x43.99x1.8-Br | 3.430 | rft |
176.00 | |
|
| ShuterTop-51x43.99x1.8-Br | 3.430 | rft |
147.00 | |
|
| Handle-101.6x38.1x25.4-Br | 1.545 | rft |
194.00 | |
|
| ShuterDevidr-31.75x1.5-Br | 3.430 | rft |
68.00 | |
|
| Spandrel-7.14x1.4-1.5-Br | 20.600 | rft |
118.50 | |
|
|
Sub-Total(C1) |
10438.10
|
4112.58
|
| C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Swing Door Closure | 1.000 | set |
3200.00 | |
|
| Swing Door Lock | 1.000 | set |
750.00 | |
|
| Swing Door Mohiar | 13.660 | rft |
5.00 | |
|
| Bolt, Screws-Door | 1.000 | LS |
386.72 | |
|
|
Sub-Total(C2) |
4405.02
|
1735.56
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Alum.Skilled Technicians | 0.750 | No. |
1200.00 | |
|
| Alum.Semi-skill Techn | 0.750 | No. |
800.00 | |
|
|
Sub-Total(L1) |
1500.00
|
591.00
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 1.136 | No. |
550.00 | |
|
|
Sub-Total(M2) |
624.80
|
246.17
|
|
|
|
Total(1) |
|
6685.31 |
|
Add over head on Total(1)
|
3.5 % |
233.99 |
|
Add Profit on Total(1) |
10.0 % |
668.53
|
|
|
|
Total(2) |
|
902.52 |
|
Add VAT on Unit Price |
5.5 % |
52.53 |
|
|
|
Unit Price |
|
955.04
|
|
|
|
Say |
955 |
per sqm |
