BREAKDOWN OF UNIT PRICE
Item:121902. Louver Shutter-Ctg Teak-Brass Fit
Basis:8sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
1.500
cft
165.00
247.50
Sub-Total(E1)
247.50
355.21
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Chittagong teak wood
1.500
cft
4400.00
6600.00
Sub-Total(F1)
6600.00
9472.32
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
1.600
No.
550.00
880.00
Carpenter
1.600
No.
700.00
1120.00
Sub-Total(L1)
2000.00
2870.40
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Seasoning Timber
3.000
cft
55.00
165.00
Sub-Total(L2)
165.00
236.81
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brass Screws
3.000
dozn
25.00
75.00
Brass Hinge-75mm
2.000
No.
110.00
220.00
Magnetic catch
2.000
No.
50.00
100.00
Brass Handle-100 mm
1.000
no.
200.00
200.00
Sub-Total(M1)
595.00
853.94
Total(1)
13788.68
Add over head on Total(1)
3.5 %
482.60
Add Profit on Total(1)
10.0 %
1378.87
Total(2)
1861.47
Add VAT on Unit Price
5.5 %
108.34
Unit Price
1969.81
Say
1970
per sqm