BREAKDOWN OF UNIT PRICE
Item:1218022. Flyproof wirenet Window-CTG Tk-Br
Basis:11sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
0.813
cft
165.00
134.15
Sub-Total(E1)
134.15
129.73
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Chittagong teak wood
0.813
cft
4400.00
3577.20
Sub-Total(F1)
3577.20
3459.57
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Wire net-20 Mesh 24BWG
7.880
sft
22.00
173.36
Sub-Total(F2)
173.36
167.66
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
1.375
No.
550.00
756.25
Carpenter
1.125
No.
700.00
787.50
Sub-Total(L1)
1543.75
1492.99
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Seasoning Timber
1.626
cft
55.00
89.43
Sub-Total(L2)
89.43
86.49
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brass Screws
4.000
dozn
25.00
100.00
Brass Tower, Socket -150
2.000
No.
400.00
800.00
Brass Hinge-75mm
6.000
No.
110.00
660.00
Catch Hook-150 mm
2.000
No.
15.00
30.00
Brass Handle-100 mm
2.000
no.
200.00
400.00
Sub-Total(M1)
1990.00
1924.56
Total(1)
7260.99
Add over head on Total(1)
3.5 %
254.13
Add Profit on Total(1)
10.0 %
726.10
Total(2)
980.23
Add VAT on Unit Price
5.5 %
57.05
Unit Price
1037.28
Say
1037
per sqm