BREAKDOWN OF UNIT PRICE
Item:121502. MS Door Shutter, Angle Chowkath
Basis:23sft
A1.Brick/ Blocks
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
1.454
Nos.
10.00
14.54
Sub-Total(A1)
14.54
6.71
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-I, 52.5-OPC
0.034
bag
440.00
14.96
Sub-Total(A2)
14.96
6.91
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
0.086
cft
19.00
1.63
Sub-Total(A4)
1.63
0.75
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Flat (FI) Bar
8.664
kg
70.00
606.48
MS Angle/ Z section
51.550
kg
70.00
3608.50
MS Sheet
22.705
kg
77.00
1748.29
Sub-Total(F2)
5963.27
2753.69
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.500
No.
550.00
1375.00
Mason
0.502
No.
700.00
351.40
Helper
3.000
No.
550.00
1650.00
Welder/ Fabricator
2.000
No.
700.00
1400.00
Sub-Total(L1)
4776.40
2205.63
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Breaking 20mm brick-chips
0.171
cft
9.70
1.66
MS Door Fabricating
23.310
sft
47.26
1101.63
Cutting Groove-50x50x150
6.000
No.
18.33
109.98
Laying/ placing concrete
0.190
cft
19.90
3.78
Sub-Total(L2)
1217.05
562.00
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Rod (Electrode)
80.000
Nos
10.00
800.00
Iron Hing-75mm
4.000
No.
12.00
48.00
Locking Arrangement
2.000
No.
280.00
560.00
Curing for 7 day
0.002
LS
137.50
0.28
Sub-Total(M1)
1408.28
650.31
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.092
No.
550.00
50.60
Sub-Total(M2)
50.60
23.37
Total(1)
6209.38
Add over head on Total(1)
3.5 %
217.33
Add Profit on Total(1)
10.0 %
620.94
Total(2)
838.27
Add VAT on Unit Price
5.5 %
48.79
Unit Price
887.05
Say
887
per sqm