BREAKDOWN OF UNIT PRICE
Item:121501. Steel Glazed Window Shutters
Basis:14sft
C3.Plastic Door/Win/Par
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass-3mm thick
13.500
sft
50.00
675.00
Sub-Total(C3)
675.00
538.20
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Flat (FI) Bar
22.664
kg
70.00
1586.48
MS Angle/ Z section
37.387
kg
70.00
2617.09
Sub-Total(F2)
4203.57
3351.65
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass cutting, fix, putty
13.500
sft
18.70
252.45
Steel Window fabricating
13.500
sft
78.00
1053.00
Steel Window fixing
1.000
No.
198.53
198.53
Sub-Total(L2)
1503.98
1199.17
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stopper Handle
2.000
No.
22.00
44.00
Iron Cleats-300 mm
3.000
No.
34.00
102.00
Pin Hinge-50 mm
6.000
No.
26.00
156.00
Iron Hand Lock
3.000
No.
53.00
159.00
Sub-Total(M1)
461.00
367.57
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.140
No.
550.00
77.00
Sub-Total(M2)
77.00
61.39
Total(1)
5517.99
Add over head on Total(1)
3.5 %
193.13
Add Profit on Total(1)
10.0 %
551.80
Total(2)
744.93
Add VAT on Unit Price
5.5 %
43.36
Unit Price
788.28
Say
788
per sqm