BREAKDOWN OF UNIT PRICE
Item:1214022. 1/3-Glaz Window Shutter-Gamari-Br
Basis:13sft
C3.Plastic Door/Win/Par
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass-3mm thick
4.280
sft
50.00
214.00
Sub-Total(C3)
214.00
179.40
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
2.627
cft
165.00
433.46
Sub-Total(E1)
433.46
363.37
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Gamari wood
2.627
cft
1900.00
4991.30
Sub-Total(F1)
4991.30
4184.30
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
2.500
No.
550.00
1375.00
Carpenter
1.750
No.
700.00
1225.00
Sub-Total(L1)
2600.00
2179.63
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass cutting, fix, putty
3.890
sft
18.70
72.74
Labour-Seasoning Timber
5.254
cft
55.00
288.97
Sub-Total(L2)
361.71
303.23
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brass Screws
3.500
dozn
25.00
87.50
Catch Hook-225mm
2.000
No.
17.00
34.00
Brass Hinge-75 mm
6.000
No.
110.00
660.00
Brass Tower Bolt-150 mm
2.000
no.
400.00
800.00
Brass Handle-100 mm
2.000
no.
200.00
400.00
Sub-Total(M1)
1981.50
1661.13
Total(1)
8871.05
Add over head on Total(1)
3.5 %
310.49
Add Profit on Total(1)
10.0 %
887.11
Total(2)
1197.59
Add VAT on Unit Price
5.5 %
69.70
Unit Price
1267.29
Say
1267
per sqm