BREAKDOWN OF UNIT PRICE
Item:1213052. Glaze Window Shutter-Burm Teak-Br
Basis:14sft
C3.Plastic Door/Win/Par
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass-3mm thick
8.560
sft
50.00
428.00
Sub-Total(C3)
428.00
335.05
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
1.567
cft
165.00
258.56
Sub-Total(E1)
258.56
202.41
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Burma teak wood
1.567
cft
7100.00
11125.70
Sub-Total(F1)
11125.70
8709.60
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
2.000
No.
550.00
1100.00
Carpenter
1.500
No.
700.00
1050.00
Sub-Total(L1)
2150.00
1683.10
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass cutting, fix, putty
7.780
sft
18.70
145.49
Labour-Seasoning Timber
3.134
cft
55.00
172.37
Sub-Total(L2)
317.86
248.83
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brass Screws
3.500
dozn
25.00
87.50
Catch Hook-225mm
2.000
No.
17.00
34.00
Brass Hinge-75 mm
6.000
No.
110.00
660.00
Brass Tower Bolt-150 mm
2.000
no.
400.00
800.00
Brass Handle-100 mm
2.000
no.
200.00
400.00
Sub-Total(M1)
1981.50
1551.19
Total(1)
12730.18
Add over head on Total(1)
3.5 %
445.56
Add Profit on Total(1)
10.0 %
1273.02
Total(2)
1718.57
Add VAT on Unit Price
5.5 %
100.02
Unit Price
1818.60
Say
1819
per sqm