BREAKDOWN OF UNIT PRICE
Item:1213031. Glaze Window Shutter-CTG Teak-SS
Basis:14sft
C3.Plastic Door/Win/Par
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass-3mm thick
8.560
sft
50.00
428.00
Sub-Total(C3)
428.00
335.05
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
1.567
cft
165.00
258.56
Sub-Total(E1)
258.56
202.41
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Chittagong teak wood
1.567
cft
4400.00
6894.80
Sub-Total(F1)
6894.80
5397.50
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
2.000
No.
550.00
1100.00
Carpenter
1.500
No.
700.00
1050.00
Sub-Total(L1)
2150.00
1683.10
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass cutting, fix, putty
7.780
sft
18.70
145.49
Labour-Seasoning Timber
3.134
cft
55.00
172.37
Sub-Total(L2)
317.86
248.83
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Catch Hook-225mm
2.000
No.
17.00
34.00
SS Screw
3.500
dozn
30.00
105.00
SS Hinge-75 mm
6.000
No.
70.00
420.00
SS Tower Bolt-150 mm
2.000
no.
200.00
400.00
SS Handle-100 mm
2.000
no.
100.00
200.00
Sub-Total(M1)
1159.00
907.31
Total(1)
8774.20
Add over head on Total(1)
3.5 %
307.10
Add Profit on Total(1)
10.0 %
877.42
Total(2)
1184.52
Add VAT on Unit Price
5.5 %
68.94
Unit Price
1253.46
Say
1253
per sqm