BREAKDOWN OF UNIT PRICE
Item:1212031. Glaze Shutter-Double-Burm Teak-SS
Basis:35sft
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Handle
4.000
pcs
70.00
280.00
Sub-Total(C2)
280.00
85.72
C3.Plastic Door/Win/Par
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass-5mm thick clear
29.400
sft
71.00
2087.40
Sub-Total(C3)
2087.40
639.04
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
3.082
cft
165.00
508.53
Sub-Total(E1)
508.53
155.68
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Burma teak wood
3.082
cft
7100.00
21882.20
Sub-Total(F1)
21882.20
6699.09
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
4.000
No.
550.00
2200.00
Carpenter
3.000
No.
700.00
2100.00
Sub-Total(L1)
4300.00
1316.42
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass cutting, fix, putty
29.400
sft
18.70
549.78
Labour-Seasoning Timber
6.164
cft
55.00
339.02
Sub-Total(L2)
888.80
272.10
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hinged cleat,buffer block
2.000
set
62.00
124.00
SS Hing-100mm
8.000
No.
100.00
800.00
SS Screw
8.000
dozn
30.00
240.00
SS Tower Bolt-250 mm
4.000
No.
150.00
600.00
Sub-Total(M1)
1764.00
540.04
Total(1)
9708.09
Add over head on Total(1)
3.5 %
339.78
Add Profit on Total(1)
10.0 %
970.81
Total(2)
1310.59
Add VAT on Unit Price
5.5 %
76.28
Unit Price
1386.87
Say
1387
per sqm