| BREAKDOWN OF UNIT PRICE |
|
Item:1212022. Glaze Shutter-Double-Silkarai-Bra |
| Basis:35sft | |
| C3.Plastic Door/Win/Par |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Glass-5mm thick clear | 29.400 | sft |
71.00 | |
|
|
Sub-Total(C3) |
2087.40
|
639.04
|
| E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Seasoning Timber | 3.082 | cft |
165.00 | |
|
|
Sub-Total(E1) |
508.53
|
155.68
|
| F1.Timber/ Board |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Silkarai/ Azob/ Loha Wood | 3.082 | cft |
2500.00 | |
|
|
Sub-Total(F1) |
7705.00
|
2358.83
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Helper | 4.000 | No. |
550.00 | |
|
| Carpenter | 3.000 | No. |
700.00 | |
|
|
Sub-Total(L1) |
4300.00
|
1316.42
|
| L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Glass cutting, fix, putty | 29.400 | sft |
18.70 | |
|
| Labour-Seasoning Timber | 6.164 | cft |
55.00 | |
|
|
Sub-Total(L2) |
888.80
|
272.10
|
| M1.Miscelleneous |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Hinged cleat,buffer block | 2.000 | set |
62.00 | |
|
| Brass Hinge-100mm | 8.000 | No. |
150.00 | |
|
| Brass Handle | 4.000 | No. |
100.00 | |
|
| Brass Screws | 8.000 | dozn |
25.00 | |
|
| Brass Tower Bolt-250 mm | 4.000 | No. |
400.00 | |
|
|
Sub-Total(M1) |
3524.00
|
1078.85
|
|
|
|
Total(1) |
|
5820.93 |
|
Add over head on Total(1)
|
3.5 % |
203.73 |
|
Add Profit on Total(1) |
10.0 % |
582.09
|
|
|
|
Total(2) |
|
785.83 |
|
Add VAT on Unit Price |
5.5 % |
45.74 |
|
|
|
Unit Price |
|
831.56
|
|
|
|
Say |
832 |
per sqm |
