BREAKDOWN OF UNIT PRICE
Item:1212012. Glaze Shutter-Double-CTG Teak-Bra
Basis:35sft
C3.Plastic Door/Win/Par
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass-5mm thick clear
29.400
sft
71.00
2087.40
Sub-Total(C3)
2087.40
639.04
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
3.082
cft
165.00
508.53
Sub-Total(E1)
508.53
155.68
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Chittagong teak wood
3.082
cft
4400.00
13560.80
Sub-Total(F1)
13560.80
4151.55
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
4.000
No.
550.00
2200.00
Carpenter
3.000
No.
700.00
2100.00
Sub-Total(L1)
4300.00
1316.42
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass cutting, fix, putty
29.400
sft
18.70
549.78
Labour-Seasoning Timber
6.164
cft
55.00
339.02
Sub-Total(L2)
888.80
272.10
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hinged cleat,buffer block
2.000
set
62.00
124.00
Brass Hinge-100mm
8.000
No.
150.00
1200.00
Brass Handle
4.000
No.
100.00
400.00
Brass Screws
8.000
dozn
25.00
200.00
Brass Tower Bolt-250 mm
4.000
No.
400.00
1600.00
Sub-Total(M1)
3524.00
1078.85
Total(1)
7613.64
Add over head on Total(1)
3.5 %
266.48
Add Profit on Total(1)
10.0 %
761.36
Total(2)
1027.84
Add VAT on Unit Price
5.5 %
59.82
Unit Price
1087.66
Say
1088
per sqm