BREAKDOWN OF UNIT PRICE
Item:121103. Glaze Vent Louvr Shutter-CTG Teak
Basis:13sft
C3.Plastic Door/Win/Par
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass-5mm thick clear
10.250
sft
71.00
727.75
Sub-Total(C3)
727.75
586.78
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
2.627
cft
165.00
433.46
Sub-Total(E1)
433.46
349.49
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Chittagong teak wood
2.627
cft
4400.00
11558.80
Sub-Total(F1)
11558.80
9319.77
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
1.500
No.
550.00
825.00
Carpenter
1.000
No.
700.00
700.00
Sub-Total(L1)
1525.00
1229.60
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Seasoning Timber
5.254
cft
55.00
288.97
Sub-Total(L2)
288.97
232.99
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Nail, screw, bit, putty
1.000
LS
25.00
25.00
Sub-Total(M1)
25.00
20.16
Total(1)
11738.79
Add over head on Total(1)
3.5 %
410.86
Add Profit on Total(1)
10.0 %
1173.88
Total(2)
1584.74
Add VAT on Unit Price
5.5 %
92.23
Unit Price
1676.97
Say
1677
per sqm