BREAKDOWN OF UNIT PRICE
Item:121004. Fixed Louver Door Shutter-BurmaTk
Basis:13sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
4.465
cft
165.00
736.73
Sub-Total(E1)
736.73
594.02
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Burma teak wood
4.465
cft
7100.00
31701.50
Sub-Total(F1)
31701.50
25560.67
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
1.500
No.
550.00
825.00
Carpenter
1.500
No.
700.00
1050.00
Sub-Total(L1)
1875.00
1511.80
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Seasoning Timber
8.930
cft
55.00
491.15
Sub-Total(L2)
491.15
396.01
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Nail and wires, gazals
1.500
kg
70.00
105.00
Sub-Total(M1)
105.00
84.66
Total(1)
28147.15
Add over head on Total(1)
3.5 %
985.15
Add Profit on Total(1)
10.0 %
2814.72
Total(2)
3799.87
Add VAT on Unit Price
5.5 %
221.16
Unit Price
4021.02
Say
4021
per sqm