BREAKDOWN OF UNIT PRICE
Item:121003. Fixed Louver Door Shutter-CTG Tek
Basis:13sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
4.465
cft
165.00
736.73
Sub-Total(E1)
736.73
594.02
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Chittagong teak wood
4.465
cft
4400.00
19646.00
Sub-Total(F1)
19646.00
15840.42
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
1.500
No.
550.00
825.00
Carpenter
1.500
No.
700.00
1050.00
Sub-Total(L1)
1875.00
1511.80
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Seasoning Timber
8.930
cft
55.00
491.15
Sub-Total(L2)
491.15
396.01
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Nail and wires, gazals
1.500
kg
70.00
105.00
Sub-Total(M1)
105.00
84.66
Total(1)
18426.90
Add over head on Total(1)
3.5 %
644.94
Add Profit on Total(1)
10.0 %
1842.69
Total(2)
2487.63
Add VAT on Unit Price
5.5 %
144.78
Unit Price
2632.41
Say
2632
per sqm