BREAKDOWN OF UNIT PRICE
Item:121001. Fixed Louver Door Shutter -Gamari
Basis:13sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
4.465
cft
165.00
736.73
Sub-Total(E1)
736.73
594.02
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Gamari wood
4.465
cft
1900.00
8483.50
Sub-Total(F1)
8483.50
6840.18
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
1.500
No.
550.00
825.00
Carpenter
1.500
No.
700.00
1050.00
Sub-Total(L1)
1875.00
1511.80
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Seasoning Timber
8.930
cft
55.00
491.15
Sub-Total(L2)
491.15
396.01
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Nail and wires, gazals
1.500
kg
70.00
105.00
Sub-Total(M1)
105.00
84.66
Total(1)
9426.66
Add over head on Total(1)
3.5 %
329.93
Add Profit on Total(1)
10.0 %
942.67
Total(2)
1272.60
Add VAT on Unit Price
5.5 %
74.07
Unit Price
1346.67
Say
1347
per sqm