BREAKDOWN OF UNIT PRICE
Item:1205032. Flush Shutter-38-Single-CTGTek-Br
Basis:20sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
3.590
cft
165.00
592.35
Sub-Total(E1)
592.35
314.87
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Chittagong teak wood
3.590
cft
4400.00
15796.00
Sub-Total(F1)
15796.00
8396.45
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
4.500
No.
550.00
2475.00
Carpenter
2.000
No.
700.00
1400.00
Sub-Total(L1)
3875.00
2059.78
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Seasoning Timber
7.180
cft
55.00
394.90
Sub-Total(L2)
394.90
209.91
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hinged cleat,buffer block
1.000
set
62.00
62.00
Brass Socket Bolt-200mm
1.000
No.
300.00
300.00
Brass Hinge-100mm
4.000
No.
150.00
600.00
Brass Handle
2.000
No.
100.00
200.00
Brass Screws
5.000
dozn
25.00
125.00
Brass Tower Bolt-250 mm
1.000
No.
400.00
400.00
Sub-Total(M1)
1687.00
896.73
Total(1)
11877.74
Add over head on Total(1)
3.5 %
415.72
Add Profit on Total(1)
10.0 %
1187.77
Total(2)
1603.50
Add VAT on Unit Price
5.5 %
93.33
Unit Price
1696.82
Say
1697
per sqm