BREAKDOWN OF UNIT PRICE
Item:1205011. Flush Shutter-38-Single-Khatal-SS
Basis:20sft
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Handle
2.000
pcs
70.00
140.00
Sub-Total(C2)
140.00
74.42
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
3.590
cft
165.00
592.35
Sub-Total(E1)
592.35
314.87
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Khatal wood
3.590
cft
2400.00
8616.00
Sub-Total(F1)
8616.00
4579.88
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
4.500
No.
550.00
2475.00
Carpenter
2.000
No.
700.00
1400.00
Sub-Total(L1)
3875.00
2059.78
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Seasoning Timber
7.180
cft
55.00
394.90
Sub-Total(L2)
394.90
209.91
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hinged cleat,buffer block
1.000
set
62.00
62.00
SS Socket Bolt-200 mm
1.000
No.
220.00
220.00
SS Hing-100mm
4.000
No.
100.00
400.00
SS Screw
5.000
dozn
30.00
150.00
SS Tower Bolt-250 mm
1.000
No.
150.00
150.00
Sub-Total(M1)
982.00
521.99
Total(1)
7760.84
Add over head on Total(1)
3.5 %
271.63
Add Profit on Total(1)
10.0 %
776.08
Total(2)
1047.71
Add VAT on Unit Price
5.5 %
60.98
Unit Price
1108.69
Say
1109
per sqm