BREAKDOWN OF UNIT PRICE
Item:1204032. Panel Shutter-38-Double-CTGTek-Br
Basis:32sft
C3.Plastic Door/Win/Par
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass-5mm thick clear
4.580
sft
71.00
325.18
Sub-Total(C3)
325.18
111.05
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
4.940
cft
165.00
815.10
Sub-Total(E1)
815.10
278.35
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Chittagong teak wood
4.940
cft
4400.00
21736.00
Sub-Total(F1)
21736.00
7422.79
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
4.000
No.
550.00
2200.00
Carpenter
3.000
No.
700.00
2100.00
Sub-Total(L1)
4300.00
1468.44
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Seasoning Timber
9.880
cft
55.00
543.40
Sub-Total(L2)
543.40
185.57
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hinged cleat,buffer block
2.000
set
62.00
124.00
Brass Hinge-100mm
8.000
No.
150.00
1200.00
Brass Handle
4.000
No.
100.00
400.00
Brass Screws
5.000
dozn
25.00
125.00
Brass Tower Bolt-250 mm
4.000
No.
400.00
1600.00
Sub-Total(M1)
3449.00
1177.82
Total(1)
10644.03
Add over head on Total(1)
3.5 %
372.54
Add Profit on Total(1)
10.0 %
1064.40
Total(2)
1436.94
Add VAT on Unit Price
5.5 %
83.63
Unit Price
1520.58
Say
1521
per sqm