BREAKDOWN OF UNIT PRICE
Item:1204021. Panel Shutter-38-Double-Gamari-SS
Basis:32sft
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Handle
4.000
pcs
70.00
280.00
Sub-Total(C2)
280.00
95.62
C3.Plastic Door/Win/Par
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass-5mm thick clear
4.580
sft
71.00
325.18
Sub-Total(C3)
325.18
111.05
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
4.940
cft
165.00
815.10
Sub-Total(E1)
815.10
278.35
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Gamari wood
4.940
cft
1900.00
9386.00
Sub-Total(F1)
9386.00
3205.30
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
4.000
No.
550.00
2200.00
Carpenter
3.000
No.
700.00
2100.00
Sub-Total(L1)
4300.00
1468.44
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Seasoning Timber
9.880
cft
55.00
543.40
Sub-Total(L2)
543.40
185.57
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hinged cleat,buffer block
2.000
set
62.00
124.00
SS Hing-100mm
8.000
No.
100.00
800.00
SS Screw
5.000
dozn
30.00
150.00
SS Tower Bolt-250 mm
4.000
No.
150.00
600.00
Sub-Total(M1)
1674.00
571.67
Total(1)
5915.99
Add over head on Total(1)
3.5 %
207.06
Add Profit on Total(1)
10.0 %
591.60
Total(2)
798.66
Add VAT on Unit Price
5.5 %
46.48
Unit Price
845.14
Say
845
per sqm