BREAKDOWN OF UNIT PRICE
Item:1203021. Solid Shutter-Double-Gamari-SS
Basis:25sft
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Handle
4.000
pcs
70.00
280.00
Sub-Total(C2)
280.00
121.68
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
4.620
cft
165.00
762.30
Sub-Total(E1)
762.30
331.26
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Gamari wood
4.620
cft
1900.00
8778.00
Sub-Total(F1)
8778.00
3814.55
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
4.000
No.
550.00
2200.00
Carpenter
3.000
No.
700.00
2100.00
Sub-Total(L1)
4300.00
1868.60
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Seasoning Timber
9.240
cft
55.00
508.20
Sub-Total(L2)
508.20
220.84
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hinged cleat,buffer block
2.000
set
62.00
124.00
SS Hing-100mm
8.000
No.
100.00
800.00
SS Screw
5.000
dozn
30.00
150.00
SS Tower Bolt-250 mm
4.000
No.
150.00
600.00
Sub-Total(M1)
1674.00
727.45
Total(1)
7084.38
Add over head on Total(1)
3.5 %
247.95
Add Profit on Total(1)
10.0 %
708.44
Total(2)
956.39
Add VAT on Unit Price
5.5 %
55.66
Unit Price
1012.05
Say
1012
per sqm