BREAKDOWN OF UNIT PRICE
Item:1203012. Solid Shutter-Double-Khatal-Brass
Basis:25sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
4.620
cft
165.00
762.30
Sub-Total(E1)
762.30
331.26
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Khatal wood
4.620
cft
2400.00
11088.00
Sub-Total(F1)
11088.00
4818.38
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
4.000
No.
550.00
2200.00
Carpenter
3.000
No.
700.00
2100.00
Sub-Total(L1)
4300.00
1868.60
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Seasoning Timber
9.240
cft
55.00
508.20
Sub-Total(L2)
508.20
220.84
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hinged cleat,buffer block
2.000
set
62.00
124.00
Brass Hinge-100mm
8.000
No.
150.00
1200.00
Brass Handle
4.000
No.
100.00
400.00
Brass Screws
5.000
dozn
25.00
125.00
Brass Tower Bolt-250 mm
4.000
No.
400.00
1600.00
Sub-Total(M1)
3449.00
1498.79
Total(1)
8737.87
Add over head on Total(1)
3.5 %
305.83
Add Profit on Total(1)
10.0 %
873.79
Total(2)
1179.61
Add VAT on Unit Price
5.5 %
68.65
Unit Price
1248.27
Say
1248
per sqm