BREAKDOWN OF UNIT PRICE
Item:1203011. Solid Shutter-Double-Khatal-SS
Basis:25sft
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Handle
4.000
pcs
70.00
280.00
Sub-Total(C2)
280.00
121.68
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
4.620
cft
165.00
762.30
Sub-Total(E1)
762.30
331.26
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Khatal wood
4.620
cft
2400.00
11088.00
Sub-Total(F1)
11088.00
4818.38
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
4.000
No.
550.00
2200.00
Carpenter
3.000
No.
700.00
2100.00
Sub-Total(L1)
4300.00
1868.60
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Seasoning Timber
9.240
cft
55.00
508.20
Sub-Total(L2)
508.20
220.84
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hinged cleat,buffer block
2.000
set
62.00
124.00
SS Hing-100mm
8.000
No.
100.00
800.00
SS Screw
5.000
dozn
30.00
150.00
SS Tower Bolt-250 mm
4.000
No.
150.00
600.00
Sub-Total(M1)
1674.00
727.45
Total(1)
8088.21
Add over head on Total(1)
3.5 %
283.09
Add Profit on Total(1)
10.0 %
808.82
Total(2)
1091.91
Add VAT on Unit Price
5.5 %
63.55
Unit Price
1155.46
Say
1155
per sqm