BREAKDOWN OF UNIT PRICE
Item:1202012. Design Shutter-Single-CTG Teak-Br
Basis:20sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
3.550
cft
165.00
585.75
Sub-Total(E1)
585.75
311.36
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Chittagong teak wood
3.550
cft
4400.00
15620.00
Sub-Total(F1)
15620.00
8302.90
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
5.000
No.
550.00
2750.00
Carpenter
3.000
No.
700.00
2100.00
Sub-Total(L1)
4850.00
2578.04
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Seasoning Timber
7.100
cft
55.00
390.50
Sub-Total(L2)
390.50
207.57
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hinged cleat,buffer block
1.000
set
62.00
62.00
Brass Socket Bolt-200mm
1.000
No.
300.00
300.00
Brass Hinge-100mm
4.000
No.
150.00
600.00
Brass Handle
2.000
No.
100.00
200.00
Brass Screws
1.000
dozn
25.00
25.00
Brass Tower Bolt-250 mm
1.000
No.
400.00
400.00
Brass Hatch bolt
1.000
No.
380.00
380.00
Sub-Total(M1)
1967.00
1045.57
Total(1)
12445.44
Add over head on Total(1)
3.5 %
435.59
Add Profit on Total(1)
10.0 %
1244.54
Total(2)
1680.13
Add VAT on Unit Price
5.5 %
97.79
Unit Price
1777.92
Say
1778
per sqm