BREAKDOWN OF UNIT PRICE
Item:1202011. Design Shutter-Single-CTG Teak-SS
Basis:20sft
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Handle
2.000
pcs
70.00
140.00
Sub-Total(C2)
140.00
74.42
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
3.550
cft
165.00
585.75
Sub-Total(E1)
585.75
311.36
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Chittagong teak wood
3.550
cft
4400.00
15620.00
Sub-Total(F1)
15620.00
8302.90
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
6.000
No.
550.00
3300.00
Carpenter
4.000
No.
700.00
2800.00
Sub-Total(L1)
6100.00
3242.49
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Seasoning Timber
7.100
cft
55.00
390.50
Sub-Total(L2)
390.50
207.57
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hinged cleat,buffer block
1.000
set
62.00
62.00
SS Hatch Bolt-300-19
1.000
no.
210.00
210.00
SS Socket Bolt-200 mm
1.000
No.
220.00
220.00
SS Hing-100mm
4.000
No.
100.00
400.00
SS Screw
1.000
dozn
30.00
30.00
SS Tower Bolt-250 mm
1.000
No.
150.00
150.00
Sub-Total(M1)
1072.00
569.83
Total(1)
12708.56
Add over head on Total(1)
3.5 %
444.80
Add Profit on Total(1)
10.0 %
1270.86
Total(2)
1715.66
Add VAT on Unit Price
5.5 %
99.85
Unit Price
1815.51
Say
1816
per sqm