BREAKDOWN OF UNIT PRICE
Item:1201032. Solid Shutter-Single-CTG Teak-Bra
Basis:20sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
3.417
cft
165.00
563.81
Sub-Total(E1)
563.81
299.69
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Chittagong teak wood
3.417
cft
4400.00
15034.80
Sub-Total(F1)
15034.80
7991.83
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
4.000
No.
550.00
2200.00
Carpenter
2.000
No.
700.00
1400.00
Sub-Total(L1)
3600.00
1913.60
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Seasoning Timber
6.834
cft
55.00
375.87
Sub-Total(L2)
375.87
199.80
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hinged cleat,buffer block
1.000
set
62.00
62.00
Brass Socket Bolt-200mm
1.000
No.
300.00
300.00
Brass Hinge-100mm
4.000
No.
150.00
600.00
Brass Handle
2.000
No.
100.00
200.00
Brass Screws
5.000
dozn
25.00
125.00
Brass Tower Bolt-250 mm
1.000
No.
400.00
400.00
Sub-Total(M1)
1687.00
896.73
Total(1)
11301.66
Add over head on Total(1)
3.5 %
395.56
Add Profit on Total(1)
10.0 %
1130.17
Total(2)
1525.72
Add VAT on Unit Price
5.5 %
88.80
Unit Price
1614.52
Say
1615
per sqm