BREAKDOWN OF UNIT PRICE
Item:1201031. Solid Shutter-Single-CTG Teak-SS
Basis:20sft
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Handle
2.000
pcs
70.00
140.00
Sub-Total(C2)
140.00
74.42
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seasoning Timber
3.417
cft
165.00
563.81
Sub-Total(E1)
563.81
299.69
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Chittagong teak wood
3.417
cft
4400.00
15034.80
Sub-Total(F1)
15034.80
7991.83
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
4.000
No.
550.00
2200.00
Carpenter
2.000
No.
700.00
1400.00
Sub-Total(L1)
3600.00
1913.60
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Labour-Seasoning Timber
6.834
cft
55.00
375.87
Sub-Total(L2)
375.87
199.80
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hinged cleat,buffer block
1.000
set
62.00
62.00
SS Socket Bolt-200 mm
1.000
No.
220.00
220.00
SS Hing-100mm
4.000
No.
100.00
400.00
SS Screw
5.000
dozn
30.00
150.00
SS Tower Bolt-250 mm
1.000
No.
150.00
150.00
Sub-Total(M1)
982.00
521.99
Total(1)
11001.33
Add over head on Total(1)
3.5 %
385.05
Add Profit on Total(1)
10.0 %
1100.13
Total(2)
1485.18
Add VAT on Unit Price
5.5 %
86.44
Unit Price
1571.62
Say
1572
per sqm