| BREAKDOWN OF UNIT PRICE |
|
Item:1009. Build-up Steel Bracing-250 Mpa |
| Basis:1000kg. | |
| F2.Steel-MS/ SS |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| MS Plate-250 MPa | 1020.000 | kg |
77.00 | |
|
| Less Salvage MS Plate-60% | 1020.000 | kg |
-44.40 | |
|
|
Sub-Total(F2) |
33252.00
|
33252.00
|
| F4.Paint |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Red oxide primer | 12.000 | litr |
180.00 | |
|
|
Sub-Total(F4) |
2160.00
|
2160.00
|
| F5.Polish |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Wood Varnish Thinner | 4.000 | litr |
131.00 | |
|
|
Sub-Total(F5) |
524.00
|
524.00
|
| L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Red oxide primer apply | 1000.000 | kg |
0.60 | |
|
| Steel Bracing Erection-De | 1000.000 | kg |
16.00 | |
|
|
Sub-Total(L2) |
16600.00
|
16600.00
|
| L3.Work Rate i/c Materi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Steel Shore Pile Fabricat | 1000.000 | kg |
20.00 | |
|
|
Sub-Total(L3) |
20000.00
|
20000.00
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-Load-Unloa | 1000.000 | kg |
1.70 | |
|
|
Sub-Total(M2) |
1700.00
|
1700.00
|
|
|
|
Total(1) |
|
74236.00 |
|
Add over head on Total(1)
|
3.5 % |
2598.26 |
|
Add Profit on Total(1) |
10.0 % |
7423.60
|
|
|
|
Total(2) |
|
10021.86 |
|
Add VAT on Unit Price |
5.5 % |
583.28 |
|
|
|
Unit Price |
|
10605.14
|
|
|
|
Say |
10605 |
per ton |
