BREAKDOWN OF UNIT PRICE
Item:092403. Precast Pile Splice Joint-400x400
Basis:1no.
D1.Prop/Pipe/I-sec/Box
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI/ MS Pipe-38mm dia
1.000
rft
215.00
215.00
Sub-Total(D1)
215.00
215.00
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Rod 400 grade/ 60 grad
15.664
kg
72.00
1127.81
MS Plate-250 MPa
65.170
kg
77.00
5018.09
MS Angle/ Z section
11.000
kg
70.00
770.00
Sub-Total(F2)
6915.90
6915.90
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Skilled Labour
0.250
No.
600.00
150.00
Helper
0.500
No.
550.00
275.00
Foreman/ Supervisor
0.125
No.
850.00
106.25
Sub-Total(L1)
531.25
531.25
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cut 12mm plate by oxy-ace
10.640
rft
37.00
393.68
Grind 12mm plate to V bev
10.640
rft
52.50
558.60
25mm Hole make12mm plate
2.000
No.
52.50
105.00
Cut 6mm plate by oxy-ace
4.000
rft
15.00
60.00
Grind 6mm plate to V bev
10.560
rft
80.00
844.80
Bend 6mm plate
5.280
rft
34.00
179.52
50mm Hole make 6mm plate
2.000
no.
125.00
250.00
Fabricating MS Bar
14.490
kg
6.70
97.08
Sub-Total(L2)
2488.68
2488.68
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Arc welding
31.436
rft
27.00
848.77
Sub-Total(L3)
848.77
848.77
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.500
No.
550.00
275.00
Sub-Total(M2)
275.00
275.00
Total(1)
11274.60
Add over head on Total(1)
3.5 %
394.61
Add Profit on Total(1)
10.0 %
1127.46
Total(2)
1522.07
Add VAT on Unit Price
5.5 %
88.59
Unit Price
1610.66
Say
1611
per each