| BREAKDOWN OF UNIT PRICE |
|
Item:092205. Pre-stress Pre-cast Pile-180x180 |
| Basis:25rft | |
| A2.Cement |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Cement: CEM-I, 52.5-OPC | 2.000 | bag |
440.00 | |
|
|
Sub-Total(A2) |
880.00
|
115.49
|
| A3.Stone/ Mosaic/ Admix |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Stone chips-12mm crushed | 7.560 | cft |
178.40 | |
|
|
Sub-Total(A3) |
1348.70
|
177.00
|
| A4.Earth/ Sand |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sand (F.M.2.2) | 5.500 | cft |
53.80 | |
|
|
Sub-Total(A4) |
295.90
|
38.83
|
| E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Mixer m/c hire charge | 0.120 | day |
1200.00 | |
|
| Vibrator m/c hire charge | 0.120 | day |
550.00 | |
|
| Fuel for mixer m/c, vibra | 0.120 | day |
1275.00 | |
|
|
Sub-Total(E1) |
363.00
|
47.64
|
| F2.Steel-MS/ SS |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| MS Sheet | 1.000 | kg |
77.00 | |
|
| MS Rod-fy=400Mpa,Cold drw | 23.600 | kg |
72.00 | |
|
|
Sub-Total(F2) |
1776.20
|
233.11
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Ordinary Labour | 1.375 | No. |
550.00 | |
|
| Mason | 0.170 | No. |
700.00 | |
|
| Skilled Labour | 1.000 | No. |
600.00 | |
|
| Head Mason | 0.080 | No. |
800.00 | |
|
| Rod Binder | 0.170 | No. |
700.00 | |
|
|
Sub-Total(L1) |
1658.25
|
217.63
|
| L3.Work Rate i/c Materi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Steel Shuttering,tesnsion | 29.000 | sft |
5.14 | |
|
| Formwork/ Shuttering | 1.000 | LS |
601.56 | |
|
| Mechanical Vibration,tens | 1.000 | LS |
343.75 | |
|
|
Sub-Total(L3) |
1094.37
|
143.63
|
| M1.Miscelleneous |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| GI Wire | 0.500 | kg |
120.00 | |
|
|
Sub-Total(M1) |
60.00
|
7.87
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 0.581 | No. |
550.00 | |
|
|
Sub-Total(M2) |
319.55
|
41.94
|
|
|
|
Total(1) |
|
1023.14 |
|
Add over head on Total(1)
|
3.5 % |
35.81 |
|
Add Profit on Total(1) |
10.0 % |
102.31
|
|
|
|
Total(2) |
|
138.12 |
|
Add VAT on Unit Price |
5.5 % |
8.04 |
|
|
|
Unit Price |
|
146.16
|
|
|
|
Say |
146 |
per metr |
