Return Main Menu

BREAKDOWN OF UNIT PRICE
Item:092202. Micro pile (1:1.25:2.5)-205x205mm
Basis:223rft
A1.Brick/ Blocks
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
76.918
Nos.
10.00
769.18
Sub-Total(A1)
769.18
11.33
A2.Cement
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
0.385
bag
405.00
155.93
Cement: CEM-I, 52.5-OPC
25.250
bag
440.00
11110.00
Sub-Total(A2)
11265.93
165.93
A3.Stone/ Mosaic/ Admix
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stone chips-19mm crushed
80.000
cft
218.04
17443.20
Sub-Total(A3)
17443.20
256.91
A4.Earth/ Sand
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (FM=0.8)
1.282
cft
16.70
21.41
Sand (F.M.1.2)
1.282
cft
19.00
24.36
Sand (F.M.2.2)
40.000
cft
53.80
2152.00
Sub-Total(A4)
2197.77
32.37
E1.Equipment/ Scaffoldi
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c hire charge
0.167
day
1200.00
200.40
Vibrator m/c hire charge
0.333
day
550.00
183.15
Fuel for mixer m/c, vibra
0.167
day
1275.00
212.93
Sub-Total(E1)
596.48
8.79
F2.Steel-MS/ SS
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Sheet-use 16 times
222.836
kg
4.80
1069.61
MS Angle-use 16 times
346.781
kg
4.37
1515.43
FI Bar-use 16 times
15.121
kg
4.37
66.08
Nut-bolt-use 16 times
4.570
kg
10.00
45.70
Sub-Total(F2)
2696.82
39.72
L1.Labour-Civil
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
0.653
No.
550.00
359.15
Mason
0.717
No.
700.00
501.90
Skilled Labour
1.239
No.
600.00
743.40
Head Mason
0.231
No.
800.00
184.80
Sub-Total(L1)
1789.25
26.35
L2.Work Rate-1
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Make steel shutter-use 16
153.080
sft
5.63
861.84
Fixing Precast pile shutt
153.080
sft
12.00
1836.96
Sub-Total(L2)
2698.80
39.75
M1.Miscelleneous
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Polythene-Single Layer
225.057
sft
2.60
585.15
Hessain for water-tight
153.080
sft
1.50
229.62
Curing for 28 days
153.080
sft
4.58
701.11
Sub-Total(M1)
1515.87
22.33
M2.Local Carriage,Sundr
Item
Quantity
 Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.656
No.
550.00
360.80
Sub-Total(M2)
360.80
5.31
Total(1)
608.79
Add over head on Total(1)
3.5 %
21.31
Add Profit on Total(1)
10.0 %
60.88
Total(2)
82.19
Add VAT on Unit Price
5.5 %
4.78
Unit Price
86.97
Say
87
per metr