BREAKDOWN OF UNIT PRICE
Item:0911. Precast Pile bed preparation
Basis:100sft
A1.Brick/ Blocks
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
300.000
Nos.
10.00
3000.00
Sub-Total(A1)
3000.00
322.92
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
1.500
bag
405.00
607.50
Sub-Total(A2)
607.50
65.39
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (FM=0.8)
5.000
cft
16.70
83.50
Sand (F.M.1.2)
5.000
cft
19.00
95.00
Sub-Total(A4)
178.50
19.21
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
1.250
No.
550.00
687.50
Mason
1.500
No.
700.00
1050.00
Skilled Labour
1.116
No.
600.00
669.60
Head Mason
0.250
No.
800.00
200.00
Sub-Total(L1)
2607.10
280.63
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Polythene-Single Layer
109.722
sft
2.60
285.28
Sub-Total(M1)
285.28
30.71
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.610
No.
550.00
335.50
Sub-Total(M2)
335.50
36.11
Total(1)
754.97
Add over head on Total(1)
3.5 %
26.42
Add Profit on Total(1)
10.0 %
75.50
Total(2)
101.92
Add VAT on Unit Price
5.5 %
5.93
Unit Price
107.85
Say
108
per sqm