| BREAKDOWN OF UNIT PRICE |
|
Item:0908102. Static Load Test-400 ton-2nd,addl |
| Basis:1no. | |
| A4.Earth/ Sand |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sand (FM=0.8) | 3645.500 | cft |
16.70 | |
|
|
Sub-Total(A4) |
60879.85
|
54797.34
|
| E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Hire Load Test Equip>200t | 1.000 | no. |
9000.00 | |
|
|
Sub-Total(E1) |
9000.00
|
8100.81
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Ordinary Labour | 16.000 | No. |
550.00 | |
|
| Skilled Labour | 8.000 | No. |
600.00 | |
|
| Foreman/ Supervisor | 2.000 | No. |
850.00 | |
|
|
Sub-Total(L1) |
15300.00
|
13771.38
|
| L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Load-test platform making | 400.000 | ton |
275.00 | |
|
| Fill,stich,load,unload | 14583.000 | bag |
12.00 | |
|
|
Sub-Total(L2) |
284996.00
|
256522.05
|
| M1.Miscelleneous |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Empty Gunny bag-use 2 tim | 7291.000 | bag |
5.00 | |
|
| Load test result preparat | 1.000 | test |
6500.00 | |
|
|
Sub-Total(M1) |
42955.00
|
38663.37
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 2.000 | No. |
550.00 | |
|
|
Sub-Total(M2) |
1100.00
|
990.10
|
|
|
|
Total(1) |
|
372845.05 |
|
Add over head on Total(1)
|
3.5 % |
13049.58 |
|
Add Profit on Total(1) |
10.0 % |
37284.50
|
|
|
|
Total(2) |
|
50334.08 |
|
Add VAT on Unit Price |
5.5 % |
2929.50 |
|
|
|
Unit Price |
|
53263.58
|
|
|
|
Say |
53264 |
per test |
