| BREAKDOWN OF UNIT PRICE |
|
Item:0908051. Static Load Test-150 ton-1st test |
| Basis:1no. | |
| A4.Earth/ Sand |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sand (FM=0.8) | 1367.000 | cft |
16.70 | |
|
|
Sub-Total(A4) |
22828.90
|
22828.90
|
| E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Hire Load TestEquip<=200t | 1.000 | test |
7000.00 | |
|
|
Sub-Total(E1) |
7000.00
|
7000.00
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Ordinary Labour | 12.000 | No. |
550.00 | |
|
| Skilled Labour | 6.000 | No. |
600.00 | |
|
| Foreman/ Supervisor | 2.000 | No. |
850.00 | |
|
|
Sub-Total(L1) |
11900.00
|
11900.00
|
| L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Load-test platform making | 150.000 | ton |
275.00 | |
|
| Fill,stich,load,unload | 5469.000 | bag |
12.00 | |
|
|
Sub-Total(L2) |
106878.00
|
106878.00
|
| M1.Miscelleneous |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Empty Gunny bag-use 2 tim | 2734.000 | bag |
5.00 | |
|
| Load test result preparat | 1.000 | test |
6500.00 | |
|
|
Sub-Total(M1) |
20170.00
|
20170.00
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 2.000 | No. |
550.00 | |
|
|
Sub-Total(M2) |
1100.00
|
1100.00
|
|
|
|
Total(1) |
|
169876.90 |
|
Add over head on Total(1)
|
3.5 % |
5945.69 |
|
Add Profit on Total(1) |
10.0 % |
16987.69
|
|
|
|
Total(2) |
|
22933.38 |
|
Add VAT on Unit Price |
5.5 % |
1334.75 |
|
|
|
Unit Price |
|
24268.13
|
|
|
|
Say |
24268 |
per test |
