BREAKDOWN OF UNIT PRICE
Item:0908041. Static Load Test-100 ton-1st test
Basis:1no.
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (FM=0.8)
911.500
cft
16.70
15222.05
Sub-Total(A4)
15222.05
15222.05
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Hire Load TestEquip<=200t
1.000
test
7000.00
7000.00
Sub-Total(E1)
7000.00
7000.00
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
12.000
No.
550.00
6600.00
Skilled Labour
6.000
No.
600.00
3600.00
Foreman/ Supervisor
2.000
No.
850.00
1700.00
Sub-Total(L1)
11900.00
11900.00
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Load-test platform making
100.000
ton
275.00
27500.00
Fill,stich,load,unload
3646.000
bag
12.00
43752.00
Sub-Total(L2)
71252.00
71252.00
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Empty Gunny bag-use 2 tim
1823.000
bag
5.00
9115.00
Load test result preparat
1.000
test
6500.00
6500.00
Sub-Total(M1)
15615.00
15615.00
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
2.000
No.
550.00
1100.00
Sub-Total(M2)
1100.00
1100.00
Total(1)
122089.05
Add over head on Total(1)
3.5 %
4273.12
Add Profit on Total(1)
10.0 %
12208.91
Total(2)
16482.02
Add VAT on Unit Price
5.5 %
959.27
Unit Price
17441.29
Say
17441
per test