| BREAKDOWN OF UNIT PRICE |
|
Item:090203. AugerBoring/ RotaryDrillin-1000mm |
| Basis:177rft | |
| E1.Equipment/ Scaffoldi |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Hire charge-Rig set | 1.000 | no |
76300.00 | |
|
| Hire charge-Crane | 1.000 | no |
55000.00 | |
|
| Hire charge-Air Compresso | 1.000 | no |
5300.00 | |
|
| Hire charge-ConcreteingEq | 1.000 | no |
5300.00 | |
|
| Hire charge-Generator | 1.000 | no |
5300.00 | |
|
| Hire charge-Excavator | 1.000 | no |
10000.00 | |
|
| Hire charge-Desander | 1.000 | no |
6450.00 | |
|
| Hire charge-Mud silo | 1.000 | no |
1100.00 | |
|
| Hire charge-Dump truck | 1.000 | no |
5000.00 | |
|
| Hire cgarge-Water bowser | 1.000 | no |
5600.00 | |
|
| Fuel consumption-Rig set | 1.000 | LS |
10000.00 | |
|
| Fuel-crane,compressor,exc | 1.000 | LS |
20000.00 | |
|
| Fuel-Generator, Dump truc | 1.000 | LS |
20000.00 | |
|
|
Sub-Total(E1) |
225350.00
|
4173.15
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Ordinary Labour | 15.000 | No. |
550.00 | |
|
| Skilled Labour | 10.000 | No. |
600.00 | |
|
| Helper | 4.000 | No. |
550.00 | |
|
| Foreman/ Supervisor | 1.000 | No. |
850.00 | |
|
| Field Engineer | 1.000 | no |
1900.00 | |
|
| Skilled Technician | 1.000 | no |
1200.00 | |
|
| Pile Rig Operator | 2.000 | no |
700.00 | |
|
| Electrician | 1.000 | no |
700.00 | |
|
|
Sub-Total(L1) |
22500.00
|
416.67
|
| M1.Miscelleneous |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Bentoniote | 1654.053 | kg |
36.00 | |
|
|
Sub-Total(M1) |
59545.91
|
1102.70
|
|
|
|
Total(1) |
|
5692.52 |
|
Add over head on Total(1)
|
3.5 % |
199.24 |
|
Add Profit on Total(1) |
10.0 % |
569.25
|
|
|
|
Total(2) |
|
768.49 |
|
Add VAT on Unit Price |
5.5 % |
44.73 |
|
|
|
Unit Price |
|
813.22
|
|
|
|
Say |
813 |
per metr |
