BREAKDOWN OF UNIT PRICE
Item:080502. PVC Water stopper-centre bulb
Basis:20rft
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Wood for shutter-use 3 ti
1.050
cft
183.33
192.50
Sub-Total(F1)
192.50
31.58
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
1.000
No.
550.00
550.00
Mason
0.500
No.
700.00
350.00
Helper
0.400
No.
550.00
220.00
Carpenter
0.200
No.
700.00
140.00
Sub-Total(L1)
1260.00
206.70
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Nail and wires, gazals
0.250
kg
70.00
17.50
Water stopper-RCC wastage
1.000
LS
63.28
63.28
PVC Water Stopper-Cenre V
21.000
rft
180.00
3780.00
Sub-Total(M1)
3860.78
633.36
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.333
No.
550.00
183.15
Sub-Total(M2)
183.15
30.05
Total(1)
901.69
Add over head on Total(1)
3.5 %
31.56
Add Profit on Total(1)
10.0 %
90.17
Total(2)
121.73
Add VAT on Unit Price
5.5 %
7.08
Unit Price
128.81
Say
129
per metr