| BREAKDOWN OF UNIT PRICE |
|
Item:071211. Formwork (Steel)-Waffle- GF |
| Basis:3352sft | |
| D1.Prop/Pipe/I-sec/Box |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| MS Pipe-38mm-use 50 time | 3816.192 | rft |
2.70 | |
|
| MS Pipe-50mm-use 50 times | 3956.313 | rft |
3.24 | |
|
| Adjust. Baseplate-use 50 | 545.170 | No. |
12.48 | |
|
| Steel Box-100x50 use 50ti | 552.701 | rft |
4.52 | |
|
|
Sub-Total(D1) |
32424.10
|
104.12
|
| F2.Steel-MS/ SS |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| MS Angle use 30 times | 5957.387 | kg |
2.33 | |
|
| FI Bar-use 30 times | 2292.631 | kg |
2.33 | |
|
| MS Sheet/ Plate-use 30 ti | 5244.938 | kg |
2.56 | |
|
|
Sub-Total(F2) |
32649.58
|
104.84
|
| L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Fabricat Shutter-use 30t | 4147.966 | sft |
3.00 | |
|
| Fitting-steel shutter | 4190.102 | sft |
18.00 | |
|
| Repair, mainenanc shutter | 389.226 | sft |
0.08 | |
|
|
Sub-Total(L2) |
87896.87
|
282.25
|
| M1.Miscelleneous |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Nut-bolt, J-hook-use 30 t | 203.389 | kg |
5.33 | |
|
| Hessain for water-tight | 4190.102 | sft |
1.50 | |
|
| Curing for 28 days | 4190.102 | sft |
4.58 | |
|
|
Sub-Total(M1) |
26559.88
|
85.29
|
|
|
|
Total(1) |
|
576.49 |
|
Add over head on Total(1)
|
3.5 % |
20.18 |
|
Add Profit on Total(1) |
10.0 % |
57.65
|
|
|
|
Total(2) |
|
77.83 |
|
Add VAT on Unit Price |
5.5 % |
4.53 |
|
|
|
Unit Price |
|
82.36
|
|
|
|
Say |
82 |
per sqm |
