| BREAKDOWN OF UNIT PRICE |
|
Item:071209. Formwork (Steel)-Sunshade- GF |
| Basis:34sft | |
| D1.Prop/Pipe/I-sec/Box |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Adjust.prop-38/50-use 50 | 4.000 | No. |
33.00 | |
|
| Channel-100x50-use 50 tim | 16.000 | rft |
7.40 | |
|
|
Sub-Total(D1) |
250.40
|
79.27
|
| F1.Timber/ Board |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Wood for Shutter use 6-ti | 0.540 | cft |
91.67 | |
|
|
Sub-Total(F1) |
49.50
|
15.67
|
| F2.Steel-MS/ SS |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| MS Angle use 30 times | 28.191 | kg |
2.33 | |
|
| FI Bar-use 30 times | 6.718 | kg |
2.33 | |
|
| MS Sheet/ Plate-use 30 ti | 34.936 | kg |
2.56 | |
|
|
Sub-Total(F2) |
170.77
|
54.07
|
| L2.Work Rate-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Fabricat Shutter-use 30t | 30.000 | sft |
3.00 | |
|
| Fitting-steel shutter | 34.000 | sft |
18.00 | |
|
|
Sub-Total(L2) |
702.00
|
222.24
|
| M1.Miscelleneous |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Nut-bolt, J-hook-use 30 t | 0.500 | kg |
5.33 | |
|
| Hessain for water-tight | 34.000 | sft |
1.50 | |
|
| Curing for 28 days | 34.000 | sft |
4.58 | |
|
|
Sub-Total(M1) |
209.39
|
66.29
|
|
|
|
Total(1) |
|
437.54 |
|
Add over head on Total(1)
|
3.5 % |
15.31 |
|
Add Profit on Total(1) |
10.0 % |
43.75
|
|
|
|
Total(2) |
|
59.07 |
|
Add VAT on Unit Price |
5.5 % |
3.44 |
|
|
|
Unit Price |
|
62.51
|
|
|
|
Say |
63 |
per sqm |
