BREAKDOWN OF UNIT PRICE
Item:071208. Formwork (Steel)-Drop wall- GF
Basis:63sft
D1.Prop/Pipe/I-sec/Box
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Adjust.prop-38/50-use 50
4.000
No.
33.00
132.00
Sub-Total(D1)
132.00
22.73
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Wood for Shutter use 6-ti
1.390
cft
91.67
127.42
Sub-Total(F1)
127.42
21.95
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Angle use 30 times
28.573
kg
2.33
66.58
FI Bar-use 30 times
34.191
kg
2.33
79.67
MS Sheet/ Plate-use 30 ti
62.482
kg
2.56
159.95
Sub-Total(F2)
306.19
52.73
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Fabricat Shutter-use 30t
64.170
sft
3.00
192.51
Fitting-steel shutter
62.500
sft
18.00
1125.00
Sub-Total(L2)
1317.51
226.91
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Nut-bolt, J-hook-use 30 t
5.000
kg
5.33
26.65
Hessain for water-tight
62.500
sft
1.50
93.75
Curing for 28 days
62.500
sft
4.58
286.25
Sub-Total(M1)
406.65
70.03
Total(1)
394.35
Add over head on Total(1)
3.5 %
13.80
Add Profit on Total(1)
10.0 %
39.44
Total(2)
53.24
Add VAT on Unit Price
5.5 %
3.10
Unit Price
56.34
Say
56
per sqm